XLS《费用汇总》

"时间","收","吃",,

,"住",,

"行",,

"门票",,

"其它",,

"收入合计","消费合计","结余" ,,

"早中晚","地点","费用","地点","费用","过路过桥及加油","费用","项目","费用","项目","费用",,

, "30号晚起2007-10-1","16X500","早餐","崇左","53.

5","湖润镇","310","过路过桥13+165+20+272+80+185+13+10=758",,

"德天瀑布16X80","1280","药,上岛用的气,食物","140","11200","3881.5","7318.5" ,"16X200","中餐","德天","200",,

,"加油270+150+80+230+170=900" ,,

"晚餐","湖润镇","240",,

,"小计","1658",,

,,

,,

, "10-03-11","16X100","早餐","湖润镇","53","龙洲镇","350","过路过桥13",,

"通灵大侠谷72X15(折后价)","1080","水果","33.5","1600","2104.5","6814" ,,

"中餐","湖润镇","240",,

,"停车费15",,

"古长城(折后价)","100",,

,,

, ,,

"晚餐","龙洲","220",,

,"小计","28",,

,,

,,

, "10-04-11","16X200","早餐","龙洲","44","宁明县","185","过路过桥30",,

"凭祥","10","水果","23","3200","1165","8849" ,,

"中餐","凭祥","200",,

,"加油停车200+15",,

"友谊关(折后价)","100","椰子","98",,

, ,,

"晚餐",,

"260",,

,"小计","245",,

,,

,,

, "10-05-11","16X200","早餐",,

"26","北海",,

"过路过桥12+155+80=247",,

"花山80X12(优惠价)","960",,

,"3200","3412","8637" ,,

"中餐","北海","176",,

"480","加油停车213+5=218",,

"涠洲岛船票(去程)16X70","1120",,

,,

, ,,

"晚餐",,

"185",,

,"小计","465",,

,,

,,

, "10-06-11",,

"早餐",,

,"涠洲岛自费住宿",,

"停车费14",,

"涠洲岛船票(回程)14X120","1680",,

,"0","2700","5937" ,,

"中餐","北海","180",,

,"司机吃130",,

"涠洲岛门票12X30(优惠价)","360",,

,,

, ,,

"晚餐","涠洲岛","336",,

,"小计","144",,

,,

,,

, "2007-10-6到7号早上",,

"早餐",,

,,

,"过路过桥130+15+15+25+215+20+62+10+12=504",,

"坐船观光船票(优惠价)","100","存包","20","1400","6177","1160" ,"14X100","中餐","涠洲岛","270",,

,"加油155+225+96+267=743",,

,,

"岛上租车费","200",,

, ,,

"晚餐",,

"140",,

,"小计","1247",,

,,

,,

, ,,

,,

,,

,"租车600X7","4200",,

,,

,,

, "合计",,

,,

"2823.5",,

"1325",,

"7987",,

"6790",,

"514.5","20600","19440" "","碧波湖二人共退323,其余14人每人退40元,16人共退883,活动费用余277元. "","碧波湖二人,每人用1038.5元,其余14人每人用1260元. ,,

,,

,,

,,

,,

,