XLS《大表》

"估算表" "工程项目:银川文化艺术博览中心外立面改造项目" "序号","项目名称","送审值"审定值"审减值(万元)","审减原因" ,,

"估算价值(万元)",,

,,

"技术经济指标(元)",,

,"占投资额(%)","估算价值(万元)",,

,,

"技术经济指标(元)",,

,"占投资额(%)",,

,,

"建筑工程","设备及安装工程","其他费用","合计","单位","数量","单位价值",,

"建筑工程","设备及安装工程","其他费用","合计","单位","数量","单位价值",,

, "一","工程费用","2731",,

,"2731",,

,,

"80.

064497214893","2650.918",,

,"2650.918",,

,,

"88.6789430905851","80.0820000000003", "1","屋面改造","1226",,

,"1226","O","6336","1934.97474747475",,

"1191.168",,

,"1191.168","O","6336","1880",,

"34.8320000000001", "2","外墙改造","406",,

,"406","O","1950","2082.05128205128",,

"360.75",,

,"360.75","O","1950","1850",,

"45.25", "3","台阶改造","482",,

,"482","O","8736","551.739926739927",,

"482",,

,"482","O","8736","551.739926739927",,

"0", "4","供电配套","300",,

,"300","项","1","3000000",,

"300",,

,"300","项","1","3000000",,

"0", "5","施工措施","317",,

,"317","项","1","3170000",,

"317",,

,"317","项","1","3170000",,

"0", "二","其他费用",,

,"457","457",,

,,

"13.3978305482263",,

,"196.06604821","196.06604821",,

,,

"6.55883355547418","260.93395179", "1","建设单位管理费",,

,"46","46"44.76377","44.76377","财政部财建[2016]504号",,

,,

"1.23623000000001", "2","工程监理费",,

,"72","72"42.414688","42.414688","工程费*1.6%(市场价)",,

,,

"29.585312", "3","可研编制及评审费",,

,"25","25"0","0","不计",,

,,

"25", "4","工程设计费(含可研编制费)",,

,"204","204"60.971114","60.971114","工程费*2.3%(市场价)",,

,,

"143.028886", "5","原设计复核费",,

,"50","50"15","15","市场价",,

,,

"35", "6","预结算编审费",,

,"27","27"18.556426","18.556426","工程费*0.7%(市场价)",,

,,

"8.44357400000001", "7","施工图设计审查费",,

,"13","13"3.96312241","3.96312241","设计费*6.5%",,

,,

"9.03687759", "8","工程招标代理服务费",,

,"13","13"7.3969278","7.3969278","计费字[2002]1980号*60%",,

,,

"5.6030722", "9","环境影响编制费",,

,"3","3"3","3","计价格[2002]125号下浮20%",,

,,

"0", "10","节能评估费",,

,"2","2"0","0","不计",,

,,

"2", "11","房屋测绘成果报告费",,

,"2","2"0","0","不计",,

,,

"2", "三","基本预备费",,

,"223","223",,

,,

"6.53767223688068",,

,"142.3492024105","142.3492024105","(工程费+其他费)*5%",,

,"4.76188883230296","80.6507975895", "四","合计","2731","0","680","3411",,

,,

"100","2650.918","0","338.4152506205","2989.3432506205",,

,,

"100","421.6567493795", ,"审减率","0.123616754435503" ,"附件2:" "审定总投资估算表" "工程项目:银川文化艺术博览中心外立面改造项目" "序号","项目名称","审定值",,

,,

,,

, ,,

"估算价值(万元)",,

,,

"技术经济指标(元)",,

,"占投资额(%)" ,,

"建筑工程","设备及安装工程","其他费用","合计","单位","数量","单位价值", "一","工程费用","2650.918",,