XLS《表-11总价措施项目清单与计价表》

"" "总价措施项目清单与计价表" "工程名称:市政"标段:安源如意塔维修改造工程"第1页共1页","" "序号","项目编码","","项目名称","","计算基础","","费率(%)","金额(元)","","调整费率(%)","调整后金额(元)","","备注" "1","1","","安全文明施工费","","分部分项安全文明施工费+技措安全文明施工费"2810.

0625" "2","2","","七项组织措施费","","分部分项七项组织措施费+技措七项组织措施费"2275.81125" "合计"5085.8725" "编制人(造价人员)复核人(造价工程师) "注:1."计算基础"中安全文明施工费可为"定额基价"、"定额人工费"或"定额人工费+定额机械费",其他项目可为"定额人工费"或"定额人工费+定额机械费".2.按施工方案计算的措施费,若无"计算基础"和"费率"的数值,也可只填"金额"数值,但应在备注栏说明施工方案出处或计算方法. 表-11","" "单位工程招标控制价汇总表" "工程名称:市政","","标段:安源如意塔维修改造工程"第1页共1页","" "序号","汇总内容"金额:(元)","","其中:暂估价(元)" "一","分部分项工程"304609.09","","" "1","其中:人工费"24906.62","","" "二","措施项目"5085.8725","","" "2.1","单价措施" "2.1.1","其中:人工费" "2.2","总价措施"5085.8725","","" "2.2.1","其中:人工费" "2.2.2","安全文明施工费"2810.0625","","" "2.2.3","七项组织措施费"2275.81125","","" "三","其他项目" "","价差"112907.28","","" "四","规费"5957.025","","-" "4.1","工程排污费"0.0100000095367432","","-" "4.2","养老保险费等五项费用"5957.01","","-" "4.3","社会保障费"4706.06","","-" "4.3.1","养老保险费"3723.1425","","-" "4.3.2","失业保险费"218.41015625","","-" "4.3.3","医疗保险费"764.510625","","-" "4.4","住房公积金"1072.25","","-" "4.5","危险作业意外伤害保险费"178.70015625","","-" "4.6","上级行业管理费" "五","增值税(销项税额)34721.55","","-" "六","增值税(进项税额)458.2903125","","" "招标控制价合计"350373.53","","" "注:本表适用于单位工程招标控制价或投标报价的汇总,如无单位工程划分,单项工程也使用本表汇总" 表―04","" "分部分项工程和单价措施项目清单与计价表" "工程名称:市政"标段:安源如意塔维修改造工程"第1页共2页","","" "序号","编码","名称","项目特征描述","","计量单位","工程量","金额(元) 综合单价","","合价","其中" 暂估价" "","","整个项目"304609.09","" "1","021006002001","围墙夯筑"m","63.3600390625","615.45","","38994.91","" "2","020103001001","围墙砖檐"m","177.72015625","217.57015625","","38666.54","" "3","010507005001","围墙小青瓦压顶"m","88.600078125","58.2100390625","","5157.4125","" "4","01B001","塔身树、草清除"项","1","5668.95","","5668.95","" "5","020102004001","腰檐面层石补换"m3","2.06000122070312","10281.38","","21179.64","" "6","020102004002","腰檐叠涩异形石补换"m3","0.780000610351563","7637.145","","5956.97","" "7","020111004001","角脊补换"根","18","218.55015625","","3933.9025","" "8","020111004002","脊吻补换"个","21","543.07","","11404.47","" "9","01B002","塔壁面砖剔补"块","200","15.640009765625","","3128","" "10","020101003001","塔体残损部位砌筑"m3","12.300009765625","324.73015625","","3994.1825","" "11","011104002001","木楼板制安"m2","71.5300390625","51.4400390625","","3679.5","" "12","020503002001","楼楞制安"m3","4.62000244140625","4444.94","","20535.62","" "13","020906002001","楼楞、楼梯油漆"m2","393.0603125","48.9200390625","","19228.5","" "14","021004001001","超高施工增加"m2","26","24.55001953125","","638.3","" "15","040103002001","废料外运"m3","4.80000244140625","37.55","","180.24015625","" "16","040103002002","人工装废料"m3","4.80000244140625","7.9000048828125","","37.92001953125","" "17","040203007001","道路整治"m2","480","71.85","","34488","" "18","011701001001","挂安全网"m2","714.140625","5.5600048828125","","3970.6225","" "19","01B003","加固铁箍"根","3","2267.58125","","6802.745","" "20","01B004","避雷"项","1","22675.79","","22675.79","" "21","01B005","白蚁防治"m2","481.8203125","34.01001953125","","16386.7","" "22","01B006","拆安全网"m","25.56001953125","5.6700048828125","","144.930078125","" "23","01B007","青铜维修标示牌"个","15","22.68001953125","","340.2003125","" "24","01B008","文物保护标志牌"项","1","3401.3725","","3401.3725","" "25","01B009","零星工程"项","1","34013.69","","34013.69","" "","","技术措施项目" "本页小计"304609.09","" "注:为记取规费等的使用,可在表中增设其中:"定额人工费" 表-08","","" "分部分项工程和单价措施项目清单与计价表" "工程名称:市政"标段:安源如意塔维修改造工程"第2页共2页","","" "合计"304609.09","" "注:为记取规费等的使用,可在表中增设其中:"定额人工费" 表-08","",""