PDF《九龙电力（600292）点评报告》

二、营业利润 -165.85 76.34 98.88 211.42 255.09 加:营业外收支 -8.60 11.33 1.60 1.60 1.60

三、利润总额 -174.45 87.67 100.48 213.02 256.69 减:所得税 0.89 10.02 11.05 23.43 28.24

四、净利润 -175.33 77.65 89.42 189.59 228.46 归属于母公司净利润 -131.21 51.69 59.62 155.36 189.14 少数股东权益 -44.12 25.96 29.81 34.23 39.31

五、EPS(摊薄) -0.39 0.15 0.18 0.30 0.36

六、总股本 334.5 334.5 334.5 519.88 519.88 资料来源:公司定期报告 金元证券研究所 注:假设

2011 年完成增发,EPS 按增发后股本摊薄

2010 年9月GoldState Securities Inc. 请参阅文后免责条款 曙光在前 金元在先 -4- 金元证券股票投资评级标准: 买入:股票价格在未来

6 个月内超越大盘 15%以上;

增持:股票价格在未来

6 个月内相对大盘变动幅度为 5%~15%;

中性:股票价格在未来

6 个月内相对大盘变动幅度为-5%~+5%;

减持:股票价格在未来

6 个月内相对大盘变动幅度为-5%~-15%;

. 本报告是金元证券研究所的分析师通过深入研究, 对公司的投资价值做出的评判, 谨代表金元证券研究所的观点, 投资者需根据情况自行判断,我们对投资者的投资行为不负任何责任.金元证券研究所无报告更新的义务,如果 报告中的具体情况发生了变化,我们将不会另行通知.本报告版权属金元证券股份有限公司及其研究所所有.未 经许可,严禁以任何方式将本报告全部或部分翻印和传播. This report is issued by GSCO Comprehensive Research Institute and based on information obtained from sources believed to be reliable but is not guaranteed as being accurate, nor is it a complete statement or summary of the securities, markets or developments referred to in the report. The report should not be regarded by recipients as a substitute for the exercise of their own judgments. Any opinions expressed in this report are subject to change without notice and GSCO is not under any obligation to upgrade or keep current the information contained herein. 2008. All rights reserved. No part of this report may be reproduced or distributed in any manner without the written permission of GSCO.