编辑: 252276522 | 2014-03-15 |
7 (In Renminbi ( RMB ) thousands, except per share amounts) For the year ended
31 December
2014 2013
2012 2011 二零一四年 二零一三年 二零一二年 二零一一年 Consolidated 合并 Basic earnings per share (RMB cents) 基本每股盈利 (人民币分) 31.8 32.6 C C Diluted earnings per share (RMB cents) 摊薄每股盈利 (人民币分) 29.6 30.9 C C Assets and liabilities 资产及负债 Non-current assets 非流动资产 359,954 294,174 236,348 158,252 Current assets 流动资产 1,942,579 1,468,266 885,144 321,666 Total assets 资产总值 2,302,533 1,762,440 1,121,492 479,918 Bank borrowings 银行借款 712,679 427,581 84,527 C Other liabilities 其他负债 465,566 1,066,260 935,613 434,064 Total liabilities 负债总额 1,178,245 1,493,841 1,020,140 434,064 Net assets 资产净值 1,124,288 268,599 101,352 45,854 Total equity 权益总额 1,124,288 268,599 101,352 45,854 Key Financial Ratio 主要财务比率 Gross profit margin (%) 毛利率(%) 16.3% 16.6% 13.6% 12.0% Net profit margin (%) 纯利率(%) 9.0% 11.6% 7.9% 13.2% Gearing ratio (%) 资本负债比率(%) 63.4% 213.6% 144.6% C Net debt to equity ? ratio (%) 净债项权益 比率(%) 14.2% 197.9% 118.0% C Current ratio (times) 流动比率(倍) 1.7 1.1 0.9 0.8 Quick ratio (times) 速动比率(倍) 1.5 1.0 0.8 0.6 (人民币千元,每股金额除外) 截至十二月三十一日止年度
8 Revenue 收入
0 500,000 1,000,000 1,500,000 2,000,000 2,500,000
2011 2012
2013 2014 ≤300万像素 500万像素 800万像素 ≥1300万像素1 其他2 (RMB thousand) (人民币千元) 283,442 637,786 1,410,613 2,161,084 95.8% 45.9% 67.5% 58% 27.9% 6.6% 7.5% 20.0% 11.4% 1.0% 0.1% 50.2% 0.3% 3.6% 3.7% 0.5%
0 500,000 1,000,000 1,500,000 2,000,000 2,500,000 二零一一年 二零一二年 二零一三年 二零一四年 Note 1: In 2012, we sold approximately
360 units of camera modules with resolution of
13 mega pixels to our customers as product prototype. Note 2: Others include sales of other product prototypes to customers. Net Assets 资产净值 RMB thousand 人民币千元
0 200,000 400,000 600,000 800,000 1,000,000 1,200,000
2011 2012
2013 2014 45,854 101,352 268,599 1,124,288 二零一一年 二零一二年 二零一三年 二零一四年 Profit Attributable to Owners 股东应占溢利
0 50,000 100,000 150,000 200,000 250,000
2011 2012
2013 2014 RMB thousand 人民币千元 37,447 50,470 163,161 195,506 二零一一年 二零一二年 二零一三年 二零一四年 附注1:於二零一二年,我们向客户售出约360 件分辨率为1,300万像素的摄像头模组 作为产品样品. 附注2:其他包括向客户销售产品样品. Debt Asset Ratio 资产负债率 0.0% 10.0% 20.0% 30.0% 40.0% 50.0% 60.0% 70.0% 80.0% 90.0% 100.0%
2011 2012
2013 2014 90.4% 91.0% 84.8% 51.2% 二零一一年 二零一二年 二零一三年 二零一四年
9 Dear shareholders, On behalf of the Group, I would like to present to you the first annual results report of the Company after its listing on the Main Board of the Stock Exchange.
2014 was a historic and memorable year in the development of the Company. On
2 December 2014, the successful listing of the shares of the Company on the Main Board of the Stock Exchange (the Listing ) marked a new stage in the development of the Group. In addition to boosting the recognition of the Company and strengthening the corporate governance and management standard of the Group, the Listing has also laid a platform for its global business development. BUSINESS REVIEW Looking back on year 2014, the path ........